Unrestricted (Operations) |
Temporarily Restricted |
Total |
|
Revenue |
|||
Program service fees |
|||
Adoption Center |
$51,986 |
$- |
$51,986 |
Admission & Recovery Center |
- |
- |
- |
Spay/Neuter Clinic |
321,992 |
- |
321,992 |
Contributions |
705,143 |
4,712,084 |
5,417,227 |
Contributions - in kind* |
208,000 |
- |
208,000 |
Investment Income |
- |
- |
- |
Unrealized loss on investments |
- |
- |
- |
Special events |
388,982 |
164,016 |
552,998 |
Advertising Income |
- |
- |
- |
Net assets released from restrictions |
68,006 |
(68,006) |
- |
Total revenue |
1,744,109 |
4,808,094 |
6,552,203 |
EXPENSES |
|||
Program services |
|||
Admission & Recovery Center |
351,270 |
- |
351,270 |
Spay/Neuter Clinic |
724,484 |
- |
724,484 |
Adoption Center |
68,006 |
- |
68,006 |
Humane Education |
96,899 |
- |
96,899 |
Total revenue |
1,240,659 |
1,240,659 |
|
SUPPORTING SERVICES |
|||
Management and General |
71,464 |
- |
71,464 |
Special Events |
169,417 |
- |
169,417 |
Fundraising |
52,571 |
- |
52,571 |
293,452 |
- |
293,452 |
|
In-Kind Expenses* |
208,000 |
- |
208,000 |
Total expenses |
1,742,111 |
- |
1,742,111 |
Change in net assets |
1,998 |
4,808,094 |
4,810,092 |
Net assets at beginning of year |
470,883 |
1,191,420 |
1,662,303 |
Net assets at end of year |
$472,881 |
$5,999,514 |
$6,472,395 |
* In-Kind Contributions and Expenses are non-cash contributions such as goods and services received from donors.